DCSIMG

[Table of Contents]

Ministry Financial Information

Ministry Planned Expenditures 2008-2009

  Ministry Planned Expenditures ($M) 2008-2009
Operating 170.2
Capital There are no Capital Estimates for the Ministry of Labour.

Ministry Planned Expenditures by Program 2008-2009

Program Ministry Planned Expenditures ($M)
Ministry Administration 24.6
Pay Equity Commission 4.5
Labour Relations 23.4
Occupational Health and Safety 89.7
Employment Rights and Responsibilities 28.0

 

Ministry Budget by Program

Pie chart of the Ministry Budget by Program. Occupational Health and Safety: 52.7%.  Employment Rights and Responsibilities: 16.5%, Labour Relations:13.7%, Pay Equity Commission: 2.6% and Ministry Administration: 14.5% 

Operating Summary by Vote

Votes/Programs Estimates
2008-2009
$
Change from Estimates
2007-2008
$
Change
%
Estimates
2007-2008
$
Interim Actuals
2007-2008
$
Actuals
2006-2007
$
OPERATING
Ministry Administration 24,585,900 2,233,200 10.0% 22,352,700 21,501,200 18,708,863
Pay Equity Commission 4,476,700 436,500 10.8% 4,040,200 3,935,200 3,814,177
Labour Relations 23,389,400 1,694,500 7.8% 21,694,900 21,799,900 20,675,701
Occupational Health and Safety 89,651,300 4,739,500 5.6% 84,911,800 84,911,800 78,692,911
Employment Rights and Responsibilities 27,997,300 407,500 1.5% 27,589,800 27,589,800 23,541,204
Total Including Special Warrants 170,100,600 9,511,200 5.9% 160,589,400 159,737,900 145,432,856
Less: Special Warrants   (54,037,200) (100.0)% 54,037,200    
Total Operating to be Voted 170,100,600 63,548,400 59.6% 106,552,200 159,737,900 145,432,856
Special Warrants   (54,037,200) (100.0)% 54,037,200    
Statutory Appropriations 65,014 1,315 2.1% 63,699 65,014 66,813
Ministry Total Operating 170,165,614 9,512,515 5.9% 160,653,099 159,802,914 145,499,669
Operating Expense Adjustment           320,048
Total Including Consolidations and Other Adjustment 170,165,614 9,512,515 5.9% 160,653,099 159,802,914 145,819,717

Note: There are no Capital Estimates for the Ministry of Labour for 2008-2009.

Previous | Next