| Ministry Planned Expenditures ($M) 2008-2009 | |
|---|---|
| Operating | 170.2 |
| Capital | There are no Capital Estimates for the Ministry of Labour. |
| Program | Ministry Planned Expenditures ($M) |
|---|---|
| Ministry Administration | 24.6 |
| Pay Equity Commission | 4.5 |
| Labour Relations | 23.4 |
| Occupational Health and Safety | 89.7 |
| Employment Rights and Responsibilities | 28.0 |
|
| Votes/Programs | Estimates 2008-2009 $ |
Change from Estimates 2007-2008 $ |
Change % |
Estimates 2007-2008 $ |
Interim Actuals 2007-2008 $ |
Actuals 2006-2007 $ |
|---|---|---|---|---|---|---|
| OPERATING | ||||||
| Ministry Administration | 24,585,900 | 2,233,200 | 10.0% | 22,352,700 | 21,501,200 | 18,708,863 |
| Pay Equity Commission | 4,476,700 | 436,500 | 10.8% | 4,040,200 | 3,935,200 | 3,814,177 |
| Labour Relations | 23,389,400 | 1,694,500 | 7.8% | 21,694,900 | 21,799,900 | 20,675,701 |
| Occupational Health and Safety | 89,651,300 | 4,739,500 | 5.6% | 84,911,800 | 84,911,800 | 78,692,911 |
| Employment Rights and Responsibilities | 27,997,300 | 407,500 | 1.5% | 27,589,800 | 27,589,800 | 23,541,204 |
| Total Including Special Warrants | 170,100,600 | 9,511,200 | 5.9% | 160,589,400 | 159,737,900 | 145,432,856 |
| Less: Special Warrants | (54,037,200) | (100.0)% | 54,037,200 | |||
| Total Operating to be Voted | 170,100,600 | 63,548,400 | 59.6% | 106,552,200 | 159,737,900 | 145,432,856 |
| Special Warrants | (54,037,200) | (100.0)% | 54,037,200 | |||
| Statutory Appropriations | 65,014 | 1,315 | 2.1% | 63,699 | 65,014 | 66,813 |
| Ministry Total Operating | 170,165,614 | 9,512,515 | 5.9% | 160,653,099 | 159,802,914 | 145,499,669 |
| Operating Expense Adjustment | 320,048 | |||||
| Total Including Consolidations and Other Adjustment | 170,165,614 | 9,512,515 | 5.9% | 160,653,099 | 159,802,914 | 145,819,717 |
Note: There are no Capital Estimates for the Ministry of Labour for 2008-2009.